County Profile for Calloway - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 62,880,068 Total Charges 329,568,100
Fixed Assets 90,095,604 Contract Allowance 211,980,175
Other Assets 777,144 Operating Revenue 117,587,925
Total Assets 153,752,816 Operating Expenses 121,331,846
Current Liabilities 39,024,618 Operating Margin -3,743,921
Long Term Liabilities 14,095,813 Other Income 3,941,987
Total Equity 100,632,385 Other Expense 0
Total Liabilities and Equity 153,752,816 Net Profit or Loss 198,066

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,200 Revenue per Bed $988,134 Revenue per Person $117,587,925
Net Margin per Discharge ($930) Net Margin per Bed ($31,462) Net Margin per Person ($3,743,921)
Net Profit per Discharge $49 Net Profit per Bed $1,664 Net Profit per Person $198,066
Net Fixed Assets per Discharge $22,373 Net Fixed Assets per Bed $757,106 Net Fixed Assets per Bed $90,095,604
Long Term Debt per Discharge $3,500 Long Term Debt per Bed $118,452 Long Term Debt per Person $14,095,813
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 918 Net Fixed Assets 686 Population Estimate 1,151
Total Revenue 877 Long Term Liabilities 1,167 Total Patient Discharges 890
Net Margin 2,501 Total Patient Beds 805
Net Profit or Loss 1,524

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,229,746 12,715,430 0.8045
31 Intensive Care Unit 2,439,858 2,314,206 1.0543
32 Coronary Care Unit 0 0
43 Nursery 408,718 829,168 0.4929
44 Skilled Nursing Care 12,538,963 9,330,869 1.3438
50 Operating Room 8,655,187 32,544,169 0.2660
51 Recovery Room 911,448 7,762,995 0.1174
52 Labor and Delivery Room 2,005,716 2,328,723 0.8613

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,728,190 13 Nursing Administration 1,923,855
02,03 Captial Related - Movable Equipment 3,112,259 14 Central Services and Supply 516,805
04 Employee Benefits 1,305,088 15 Pharmacy 3,069,788
05 Administrative and General 13,177,267 16 Medical Records and Medical Library 1,005,102
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,381,948 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,453,278 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,931,431 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,605,011

County Profile for Calloway - 2017